|
1 | Public Television 19, Inc/KCPT (notes b,g) | $1,650,000 | 1,317,900 |
| Acquisition of KTBG-FM (Kansas City, Kansas) 2013 |
|
|
2 | WAPS |
| 322,398 |
| WKTL-FM Operating Agreement (Youngstown, Ohio) 2013 |
|
|
3 | University of Texas | $6,000,000 | 1,554,653 |
| Acquisition of KXBT (Austin, Texas) 2012 |
|
|
4 | The Working Group (note e) | $170,000 |
|
| Financing through Public Radio Fund (Oakland, Calif.) 2012 |
|
|
5 | Radio Bilingue (note e) | $400,000 |
|
| Financing through Public Radio Fund (Fresno, Calif.) 2012 |
|
|
6 | WXEL Public Broadcasting (note e) | $2,000,000 |
|
| Financing through Public Radio Fund (West Palm Beach, Fla.) 2012 |
|
|
7 | Delaware First Media (note e) | $105,000 | 117,641 |
| Financing through Public Radio Fund (Dover, Del.) 2012 |
|
|
8 | Classical Public Radio Network | $3,750,000 | 1,772,557 |
| Acquisition of KUSF (San Francisco, Calif.) 2012 |
|
|
9 | University of Missouri | $40,000 | 117,198 |
| Acquisition of WQUB (Quincy Ill.) 2012 |
|
|
10 | University of Southern California | $7,500,000 | 2,057,105 |
| Acquisition of KXSC (Sunnyvale, Calif.) 2012 |
|
|
11 | Colorado Public Radio | $12,000,000 |
|
| Refinancing (Denver, Colo.) 2012 |
|
|
12 | Marfa Public Radio Corporation (note e) | $175,000 |
|
| Financing through Public Radio Fund (Marfa, Texas) 2011 |
|
|
13 | University of Southern California | $205,000 | 78,854 |
| Acquisition of K212AA (Los Gatos, Calif.) |
|
|
14 | Ohio State University | $2,000,000 |
|
| Sale of WOSU-AM (Columbus, Ohio) 2011 |
|
|
15 | Listeners Community Radio of Utah | $225,000 | 106,617 |
| Sale of KZCL-FM (Logan, Utah) 2011 |
|
|
16 | Iowa Public Radio | $1,750,000 | 421,783 |
| Acquisition of KZHZ-FM (Patterson, Iowa) and KZHC-FM (Pleasantville, Iowa) 2011 |
|
|
17 | The Wheeler School |
| 491,747 |
| WELH-FM Operating Agreement (Providence, R.I.) 2011 |
|
|
18 | University of Alabama | $1,100,000 | 891,671 |
| Acquisition of WHIL-FM (Mobile, Ala.) 2011 |
|
|
19 | Radio Bilingue (notes e,f) | $650,000 |
|
| Financing through Public Radio Fund (Denver, Colo.) 2011 |
|
|
20 | Denver Educational Broadcasting Inc. (note e) | $500,000 |
|
| Financing through Public Radio Fund (Denver, Colo.) 2011 |
|
|
21 | Northern Kentucky University | $6,750,000 | 3,300,000 |
| Acquisition of WPAY-FM & WPFB-FM/AM (Cincinnati, Ohio) 2011 |
|
|
22 | Marfa Public Radio Corporation | $300,000 | 141,272 |
| Acquisition of KOCV-FM (Odessa, Texas) 2011 |
|
|
23 | Essential Public Media (note b) | $6,000,000 | 1,784,349 |
| Acquisition of WDUQ-FM (Pittsburgh, Pa.) 2011 |
|
|
24 | Essential Public Media (note e) | $2,500,000 |
|
| Financing (WDUQ-FM in Pittsburgh, Pa.) 2011 |
|
|
25 | KOCE Foundation (note e) | $4,527,305 |
|
| Re-financing (KOCE-TV, in Huntington Beach, Calif.) 2010 |
|
|
26 | WFCR Foundation (note e) | $420,000 | 2,110,123 |
| Financing through Public Radio Fund (Amherst, Mass.) 2010 |
|
|
27 | University of Houston | $9,932,000 | 4,018,325 |
| Acquisition of KTRU-FM (Houston, Texas.) 2010 |
|
|
28 | Vermont Public Radio | $435,000 | 46,515 |
| Acquisition of WVXR-FM (Randolph, Vt.) 2010 |
|
|
29 | University of South Florida | $1,275,000 | 793,757 |
| Acquisition of WSMR-FM (Sarasota, Fla.) 2010 |
|
|
30 | Ohio State University (note d) | $4,871,000 | 917,373 |
| Acquisition of WWCD-FM (Columbus, Ohio) 2010 |
|
|
31 | American Public Media Group | $4,050,000 | 1,801,694 |
| Acquisition of WXEL-FM (West Palm Beach, Fla.) 2010 |
|
|
32 | Long Island University | $850,000 | 133,413 |
| Sale of WLIU-FM (Southampton, New York.) 2010 |
|
|
33 | Colorado Public Radio | $8,300,000 |
|
| Re-financing (KVOD-FM, prev. KFDN, in Denver, Colo.) 2010 |
|
|
34 | eTown (note e) | $2,300,000 |
|
| Financing through Public Radio Fund (Boulder, Colo.) 2010 |
|
|
35 | WGBH Educational Foundation | $14,000,000 | 4,006,875 |
| Acquisition of WCRB-FM (Boston, Mass.) 2009 |
|
|
36 | North Texas Public Broadcasting, Inc. | $18,000,000 | 5,901,402 |
| Acquisition of KVTT-FM (Dallas, Texas) 2009 |
|
|
37 | North Texas Public Broadcasting, Inc. (note f) | $17,500,000 |
|
| Financing (KVTT-FM in Dallas, Texas) 2009 |
|
|
38 | Cincinnati Public Radio |
| 336,390 |
| WMUB-FM Operating Agreement (Oxford, Ohio) 2009 |
|
|
39 | University of Southern California | $1,200,000 | 220,327 |
| Acquisition of KXTY-FM (Morro Bay, Calif.) 2009 |
|
|
40 | Lakeshore Public Media | $1,050,000 | 129,720 |
| Acquisition of WWLO-FM (Lowell, Ind.) 2008 |
|
|
41 | Wasatch Public Media (note e) | $2,818,000 |
|
| Financing (KCPW-FM in Salt Lake City, Utah) 2008 |
|
|
42 | Capital Public Radio | $4,700,000 | 947,302 |
| Acquisition of KUOP-FM (Stockton, Calif.) 2008 |
|
|
43 | New Hampshire Public Radio | $6,000,000 |
|
| Financing for new building, studios and equipment (New Hampshire) 2008 |
|
|
44 | California Lutheran University | $1,440,000 | 538,165 |
| Acquisition of KIST-AM (Santa Barbara, Calif.) 2008 |
|
|
45 | Wasatch Public Media | $2,400,000 | 830,361 |
| Acquisition of KCPW-FM (Salt Lake City, Utah) 2008 |
|
|
46 | American Public Media | $1,000,000 | 141,432 |
| Acquisition of KBXO-FM (Coachella, Calif.) 2008 |
|
|
47 | Colorado Public Radio | $8,200,000 |
|
| Financing (KFDN-FM in Denver, Colo.) 2008 |
|
|
48 | Colorado Public Radio | $8,200,000 | 2,548,279 |
| Acquisition of KFDN-FM (Denver, Colo.) 2008 |
|
|
49 | North Texas Music Foundation | $500,000 |
|
| Sale of a CP in Stephenville, Texas 2007 |
|
|
50 | American Public Media Group | $20,000,000 | 4,302,125 |
| Acquisition of WMCU-FM (Miami, Fla.) and a translator (West Palm Beach, Fla.) 2007 |
|
|
51 | Santa Fe Community College |
| 30,000 |
| Swap of KSFR-FM for KSFQ-FM in Santa Fe, N.Mex. (owned by Educational Media Foundation) 2007 |
|
|
52 | University of Pennsylvania | $4,335,000 | 1,247,380 |
| Acquisition of WZXM-FM and a translator (Middletown, Pa. & Harrisburg, Pa.) 2007 |
|
|
53 | University of Pennsylvania | $1,250,000 |
|
| Sale of WXPH-FM (Harrisburg, Pa.) 2007 |
|
|
54 | Northeast Indiana Public Radio | $1,750,000 | 454,177 |
| Acquisition of WCKZ-FM (Ft. Wayne, Ind.) 2006 |
|
|
55 | Jacksonhole Community Radio | $18,000 | 17,159 |
| Acquisition of KURT-FM (CP) (Jackson, Wyo.) 2006 |
|
|
56 | Capital Community Broadcasting | $676,400 | 30,000 |
| Acquisition of KFMG-FM and KSRJ-FM (Juneau, Alaska) 2006 |
|
|
57 | University of Massachusetts | $725,000 |
|
| Sale of WSMU-FM (N. Dartmouth, Mass.) 2006 |
|
|
58 | Vermont Public Radio | $147,000 | 26,617 |
| Acquisition of a CP (Brighton, Vt.) 2006 |
|
|
59 | Cincinnati Public Radio | $411,000 |
|
| Sale of WVXA-FM (Rogers City, Mich.) 2006 |
|
|
60 | Cincinnati Public Radio | $200,000 |
|
| Sale of WVXH-FM (Harrison, Mich.) 2006 |
|
|
61 | Cincinnati Public Radio | $380,000 |
|
| Sale of WVXM-FM (Manistee, Mich.) 2006 |
|
|
62 | Puget Sound Public Radio | $500,000 | 202,222 |
| Acquisition of KVSN-AM (Olympia, Wash.) 2006 |
|
|
63 | Puget Sound Public Radio | $6,000,000 |
|
| Financing (KXOT-FM in Seattle-Tacoma, Wash.) 2006 |
|
|
64 | Puget Sound Public Radio |
|
|
| Operating agreement with PRC for KXOT in Wash. 2006 |
|
|
65 | Oklahoma State University | $130,000 | 50,700 |
| Acquisition of two translators (Bixby & Okmulgee, Okla.) 2005 |
|
|
66 | Radio Bilingue | $50,000 | 39,412 |
| Acquisition of KVFR-FM (CP) (Laytonville, Calif.) 2005 |
|
|
67 | Cincinnati Public Radio | $15,000,000 |
|
| Financing (Cincinnati, Ohio) 2005 |
|
|
68 | Cincinnati Public Radio | $15,000,000 | 2,293,533 |
| Acquisition of 7 Xavier University Stations (Cincinnati, Ohio) 2005 (note c) |
|
|
69 | WMHT Educational Communications | $1,500,000 | 225,424 |
| Acquisition of WBKK-FM (Amsterdam, N.Y.) 2005 |
|
|
70 | Oklahoma State University | $4,000,000 | 366,025 |
| PRC Acquisition of KGND on Behalf of OSU (Tulsa, Okla.) 2004/2005 |
|
|
71 | Oklahoma State University | $7,000,000 | 626,001 |
| Financing (Oklahoma City & Tulsa, Okla.) 2004/2005 |
|
|
72 | University of Iowa | $450,000 | 56,312 |
| Acquisition/Financing - KIIC-FM (Lamoni, Iowa) 2004 |
|
|
73 | San Diego State University | $1,100,000 | 100,601 |
| Acquisition of KQVO FM (Calexico, Calif.) 2004 |
|
|
74 | Boulder Community Broadcast Associates | $4,100,000 | 2,710,616 |
| Acquisition of KJME-AM (Denver, Colo.) 2004 |
|
|
75 | Radio for Milwaukee |
| 1,294,279 |
| WYMS-FM Operating Agreement (Milwaukee, Wisc.) 2004 |
|
|
76 | GBH Telecommunications | $3,927,000 | 94,866 |
| Represented in the FCC Auction (Brewster, Mass.) 2004 |
|
|
77 | Joy Public Broadcasting | $1,200,000 | 300,009 |
| Sale of WJTM-FM (Frederick, Md.) 2004 |
|
|
78 | High Plains Public Radio | $1,200,000 | 239,829 |
| Acquisition KAEZ-FM Station (Amarillo, Texas) 2004 |
|
|
79 | Nevada Public Radio | $250,000 | 111,132 |
| Acquisition of KZBS-FM (CP) (St. George, Utah) 2004 |
|
|
80 | KBPS Foundation | $5,500,000 | 1,902,001 |
| Acquisition of KBPS-FM (Portland, Ore.) 2003 |
|
|
81 | Northeast Public Radio /WAMC | $500,000 | 618,461 |
| Acquisition of WAMC-AM (Albany, N.Y.) 2003 |
|
|
82 | Bates Technical College | $5,000,000 | 2,181,922 |
| PRC Acquisition of KBTC-FM from Bates (Tacoma, Wash.) 2003/2005 |
|
|
83 | Chicago Public Radio |
| 763,058 |
| WLUW-FM Operating Agreement (Chicago, Ill.) 2003 |
|
|
84 | KQED Inc. | $3,000,000 | 451,131 |
| Acquisition of KQEI-FM (Sacramento, Calif.) 2003 |
|
|
85 | Park City Community Wireless | $2,400,000 | 2,085,744 |
| Financing (Salt Lake City, Utah.) 2003 |
|
|
86 | Nashville Public Radio | $3,000,000 | 1,029,856 |
| Acquisition of WQDQ-AM (Nashville, Tenn.) 2002 |
|
|
87 | Chicago Public Radio | $550,000 | 100,054 |
| Acquisition of WBEW-FM (Chesterton, Ind.) 2002 |
|
|
88 | Nashville Public Radio | $5,690,000 |
|
| Financing (Nashville, Tenn.) 2001/2002 |
|
|
89 | Johns Hopkins University | $5,000,000 | 1,679,312 |
| Sale of WYPR-FM (Baltimore, Md.) 2001/2002 |
|
|
90 | WGBH Educational Foundation | $1,500,000 | 40,758 |
| Merger of WCAI/WNAN with WGBH (Cape Islands, Mass.) 2001 |
|
|
91 | Colorado Public Radio | $4,200,000 | 2,394,709 |
| Acquisition of KCFR-AM (Denver, Colo.) 2001 |
|
|
92 | Colorado Public Radio | $6,300,000 |
|
| Financing (Denver, Colo.) 2001/2002 |
|
|
| Transaction Total | $313,677,705 | 67,962,623 |
|
| (a) The column
represents the public media service area expanded or preserved by each
transaction. Population coverage within the 60dBu (1.0mV/m ) FCC
contour. The 60dBu coverage area is considered to be the primary
coverage area for a non-commercial FM station and is the contour that is
protected from interference by the FCC. Population predictions based
upon V-Soft Communications - Probe 3 with Longley-Rice propagation model
for the FMs (at 9.1m receiver height above ground) and FCC contour
daytime coverage for the AMs. 2000 Census Data for sales before 2004;
2004 Census estimates for sales between 2003 and 2007; 2007 US Census
estimated for sales between 2008 and 2010; and 2010 US Census estimates
for sales in 2011 on. |
| (b) Transaction purchase agreement signed but not yet closed. |
| (c) Including: WVXU-FM/
Cincinnati, Ohio; WVXC-FM/ Chillicothe, Ohio; WVXR-FM/Richmond, Ind.;
WVXH-FM/Harrison, Mich.; WVXW-FM/West Union, Ohio; WVXA-FM/Rogers City,
Mich.; WVXM-FM/Manistee, Mich. |
| (d) Transaction size
based on net present value of cash flows associated with the purchase
price and sellers note, discounted at 3%. |
| (e) Transaction amount reflects total amount committed. |
| (f) Loan paid in full. |
| (g) Transaction total
amount includes $550,000 in non-cash consideration. Primary coverage
represents potential coverage of the proposed upgraded signal for
KTBG-FM. |
|
|